Ang Imhr.ca ay tumutulong sa iyo na makahanap ng mga sagot sa iyong mga katanungan mula sa isang komunidad ng mga eksperto. Tuklasin ang isang kayamanan ng kaalaman mula sa mga propesyonal sa iba't ibang disiplina sa aming komprehensibong platform. Nagbibigay ang aming platform ng seamless na karanasan para sa paghahanap ng mapagkakatiwalaang sagot mula sa isang malawak na network ng mga propesyonal.
Sagot :
Answer:
To complete the financial statements for Sir A. Nikks Repair Shop as of December 31, 2014, we need to prepare the Income Statement, Statement of Owner's Equity, and Balance Sheet.
Income Statement
1. Revenue
- Service Income: 457,890
- Commission Income: 68,970
- Total Revenue: 526,860
2. Expenses
- Salaries Expense: 6,780
- Utilities Expense: 12,650
- Tools Expense: 5,630
- Doubtful Accounts Expense: 570
- Rent Expense: 3,000
- Supplies Expense: 2,380
- Advertising Expense: 9,870
- Depreciation Expense - Equip: 6,000
- Depreciation Expense - Fur and Fix: 6,000
- Interest Expense: 4,000
- Total Expenses: 789,010
3. Net Income
- Net Income: 526,860 - 789,010 = -262,150
Statement of Owner's Equity
1. Beginning Balance
- Nikko, Capital (01/01/2014): 160,620
2. Net Loss
- Net Loss: -262,150
3. Ending Balance
- Nikko, Capital (12/31/2014): 160,620 - 262,150 = -101,530
Balance Sheet
1. Assets
- Cash in Bank: 450,670
- Cash on Hand: 5,000
- Petty Cash Fund: 5,000
- Accounts Receivable: 25,320
- Notes Receivable: 5,320
- Commission Receivable: 5,850
- Unused Supplies: 7,850
- Prepaid Rent: 12,000
- Prepaid Advertising: 9,000
- Equipment: 60,000
- Accumulated Depreciation - Equip: 24,000
- Furniture and Fixtures: 40,000
- Accumulated Depreciation - Fur and Fix: 16,000
- Tools: 26,340
- Total Assets: 784,310
2. Liabilities
- Accounts Payable: 10,260
- Notes Payable (due June 30, 2015): 15,450
- Unearned Service Income: 3,650
- Loans Payable: 90,000
- Total Liabilities: 119,360
3. Owner's Equity
- Nikko, Capital (12/31/2014): -101,530
- Nikko, Drawing: 0 (assuming no drawing)
- Total Owner's Equity: -101,530
Notes to Financial Statements
1. Loans Payable
The loans payable are payable in eight equal quarterly installments starting March 31, 2015.
2. Depreciation
The depreciation expenses are calculated based on the original cost of the equipment and furniture and fixtures.
3. Allowance for Doubtful Accounts
The allowance for doubtful accounts is calculated based on the accounts receivable balance.
4. Unearned Service Income
The unearned service income represents the amount of services provided but not yet earned.
5. Prepaid Rent and Advertising
The prepaid rent and advertising represent the amount of rent and advertising paid in advance.
6. Unused Supplies
The unused supplies represent the amount of supplies that have not been used.
7. Tools
The tools represent the cost of the tools and equipment used in the business.
8. Accounts Payable and Notes Payable
The accounts payable and notes payable represent the amount of goods and services purchased on credit.
9. Nikko, Capital and Drawing
The Nikko, Capital represents the owner's initial investment in the business.
The Nikko, Drawing represents the amount of funds withdrawn by the owner.
Bisitahin muli kami para sa mga pinakabagong at maaasahang mga sagot. Lagi kaming handang tulungan ka sa iyong mga pangangailangan sa impormasyon. Salamat sa paggamit ng aming plataporma. Layunin naming magbigay ng tumpak at napapanahong mga sagot sa lahat ng iyong mga katanungan. Bumalik kaagad. Bisitahin ang Imhr.ca para sa mga bago at kapani-paniwalang sagot mula sa aming mga eksperto.